← New search
Ulster County, NY · Sold

NY-381220

2489 County Road 116

$10,600
$7,970/ac · 1.33 ac
Acreage1.33 ac
Price per acre$7,970/ac
ZoningResidential
Road accessLandlocked
UtilitiesFull utilities
TopographyWooded
ListedFeb 13, 2025
Coordinates41.9224, -74.2852
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ulster County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Ulster market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
27
Low risk
Wetlands0.7% of tract

Little to no mapped wetland coverage.

Average slope6.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area1.25 of 1.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$9,221
$7,486$10,956 · $6,933/ac on 1.33 ac
Asking vs estimate
+15.0%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $10,600
Maximum allowable offer
$5,269
$3,962/ac · +30.0% target margin

You need $5,331 off asking to hit this margin.

All-in cost$5,717
Net resale$8,483
Projected profit$2,766
ROI+48.4%
Annualized+69.3%
Break-even resale$4,672/ac
Profit if resale lands off target
-20%
$1,070
-10%
$1,918
0%
$2,766
+10%
$3,615
+20%
$4,463
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-930880
Landlocked · Full utilities
1.0Jan 5, 2025$7,8007,4757,9561.0 mi
83
NY-621373
Paved · Off grid
1.5Nov 28, 2025$9,8006,5635,6005.8 mi
78
NY-572348
Dirt · Full utilities
3.0Jul 27, 2026$22,6007,4936,0384.7 mi
75
NY-992458
Gravel · Power at road
3.3Jul 27, 2026$23,9007,3426,2224.7 mi
72
NY-851903
Landlocked · Full utilities
2.2Apr 28, 2025$19,1008,7579,3159.2 mi
71
NY-332583
Gravel · Power at road
3.6May 26, 2024$24,6006,8796,3798.2 mi
56
Show adjustment detail for the top comp
  • Market time (19 mo)+6.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.