← New search
Ulster County, NY · Sold

NY-904870

5679 County Road 39

$111,100
$5,932/ac · 18.73 ac
Acreage18.73 ac
Price per acre$5,932/ac
ZoningResidential
Road accessLandlocked
UtilitiesPower at road
TopographyWooded
ListedFeb 24, 2025
Coordinates41.9175, -74.2007
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ulster County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Ulster market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
46
Moderate risk
Wetlands17.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power53 ft away

Power at or near the road.

Buildable area14.61 of 18.73 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$87,077
$67,863$106,292 · $4,649/ac on 18.73 ac
Asking vs estimate
+27.6%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $111,100
Maximum allowable offer
$49,758
$2,657/ac · +30.0% target margin

You need $61,342 off asking to hit this margin.

All-in cost$53,987
Net resale$80,111
Projected profit$26,124
ROI+48.4%
Annualized+69.3%
Break-even resale$3,133/ac
Profit if resale lands off target
-20%
$10,101
-10%
$18,113
0%
$26,124
+10%
$34,135
+20%
$42,146
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-463990
Landlocked · Full utilities
9.9Jun 3, 2026$42,7004,3143,3451.1 mi
84
NY-124882
Gravel · Power at road
18.9May 3, 2025$167,1008,8446,3453.0 mi
80
NY-214030
Paved · Full utilities
10.2Jul 27, 2026$104,50010,2524,5636.9 mi
80
NY-534157
Gravel · Full utilities
11.2Jul 27, 2026$84,4007,5563,9997.0 mi
76
NY-315351
Dirt · Off grid
26.5Sep 16, 2025$141,3005,3245,3931.5 mi
75
NY-306217
Landlocked · Off grid
49.7Mar 16, 2026$145,8002,9354,1122.0 mi
73
NY-323314
Gravel · Off grid
6.1Feb 26, 2025$45,9007,5595,8304.9 mi
60
NY-586357
Dirt · Full utilities
55.0Jul 25, 2024$235,3004,2793,6009.3 mi
55
Show adjustment detail for the top comp
  • Tract size (9.9 ac → 18.73 ac)-6.2%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.