← New search
Walla Walla County, WA · Sold

WA-392650

4514 County Road 228

$69,700
$14,612/ac · 4.77 ac
Acreage4.77 ac
Price per acre$14,612/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedNov 1, 2024
Coordinates46.1642, -118.5070
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Walla Walla County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Walla Walla market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
22
Low risk
Wetlands11.1% of tract

Little to no mapped wetland coverage.

Average slope2.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power2,658 ft away

Service extension needed; get a utility quote.

Buildable area4.03 of 4.77 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$46,204
$40,336$52,072 · $9,686/ac on 4.77 ac
Asking vs estimate
+50.9%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $69,700
Maximum allowable offer
$26,402
$5,535/ac · +30.0% target margin

You need $43,298 off asking to hit this margin.

All-in cost$28,646
Net resale$42,508
Projected profit$13,862
ROI+48.4%
Annualized+69.3%
Break-even resale$6,528/ac
Profit if resale lands off target
-20%
$5,360
-10%
$9,611
0%
$13,862
+10%
$18,112
+20%
$22,363
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-852872
Dirt · Power at road
5.6Oct 21, 2025$71,60012,75711,3026.9 mi
78
WA-523249
Landlocked · Power at road
7.4Jul 27, 2026$53,2007,2187,95810.5 mi
75
WA-582588
Gravel · Full utilities
4.6Jul 24, 2024$70,00015,3429,96911.9 mi
69
WA-251125
Landlocked · Power at road
1.6Oct 31, 2024$12,3007,7978,73811.8 mi
60
WA-254342
Dirt · Power at road
16.3Apr 29, 2024$165,30010,16710,3824.8 mi
59
Show adjustment detail for the top comp
  • Tract size (5.61 ac → 4.77 ac)+0.8%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (10 mo)+3.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.