← New search
Walla Walla County, WA · Sold

WA-582588

5036 County Road 49

$70,100
$15,373/ac · 4.56 ac
Acreage4.56 ac
Price per acre$15,373/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyRolling
ListedNov 18, 2023
Coordinates46.3341, -118.4624
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Walla Walla County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Walla Walla market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
10
Low risk
Wetlands9.1% of tract

Little to no mapped wetland coverage.

Average slope7.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

363 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area3.94 of 4.56 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$73,770
$55,049$92,490 · $16,178/ac on 4.56 ac
Asking vs estimate
-5.0%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $70,100
Maximum allowable offer
$42,154
$9,244/ac · +30.0% target margin

You need $27,946 off asking to hit this margin.

All-in cost$45,737
Net resale$67,868
Projected profit$22,131
ROI+48.4%
Annualized+69.3%
Break-even resale$10,902/ac
Profit if resale lands off target
-20%
$8,557
-10%
$15,344
0%
$22,131
+10%
$28,918
+20%
$35,705
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-523249
Landlocked · Power at road
7.4Jul 27, 2026$53,2007,21813,3073.2 mi
79
WA-852872
Dirt · Power at road
5.6Oct 21, 2025$71,60012,75718,8988.3 mi
78
WA-392650
Dirt · Off grid
4.8Dec 5, 2024$66,60013,95524,99511.9 mi
70
WA-544393
Landlocked · Power at road
16.9Apr 10, 2026$106,4006,30612,6558.1 mi
64
WA-790441
Paved · Off grid
1.0Jan 15, 2026$11,70012,22614,70710.5 mi
63
WA-570254
Paved · Off grid
0.8Jul 27, 2026$8,50010,15011,93012.9 mi
61
WA-251125
Landlocked · Power at road
1.6Oct 31, 2024$12,3007,79714,6123.8 mi
60
WA-254342
Dirt · Power at road
16.3Apr 29, 2024$165,30010,16717,36112.1 mi
56
Show adjustment detail for the top comp
  • Tract size (7.37 ac → 4.56 ac)+2.5%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.