← New search
Warren County, NJ · Sold

NJ-648830

4213 County Road 32

$2,443,900
$20,371/ac · 120 ac
Acreage120 ac
Price per acre$20,371/ac
ZoningUnzoned
Road accessDirt
UtilitiesFull utilities
TopographyRolling
ListedSep 17, 2024
Coordinates40.9209, -75.0480
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Warren County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Warren market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
2
Low risk
Wetlands0.0% of tract

Little to no mapped wetland coverage.

Average slope5.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

815 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area113.97 of 119.97 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,008,280
$1,627,921$2,388,639 · $16,740/ac on 120 ac
Asking vs estimate
+21.7%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,443,900
Maximum allowable offer
$1,147,589
$9,566/ac · +30.0% target margin

You need $1,296,311 off asking to hit this margin.

All-in cost$1,245,134
Net resale$1,847,618
Projected profit$602,484
ROI+48.4%
Annualized+69.2%
Break-even resale$11,281/ac
Profit if resale lands off target
-20%
$232,960
-10%
$417,722
0%
$602,484
+10%
$787,245
+20%
$972,007
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-198816
Dirt · Power at road
118.8Jul 27, 2026$1,857,40015,64019,0746.5 mi
92
NJ-878914
Dirt · Off grid
127.5May 8, 2026$1,344,20010,54315,5476.6 mi
89
NJ-707824
Paved · Power at road
57.9May 31, 2026$960,00016,58612,5381.6 mi
80
NJ-657760
Dirt · Off grid
55.3Jun 15, 2026$987,80017,87621,5667.1 mi
74
NJ-668127
Paved · Off grid
72.1Jul 23, 2025$1,100,10015,26014,74510.2 mi
66
Show adjustment detail for the top comp
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.