← New search
Warren County, NY · Sold

NY-898022

972 County Road 186

$1,257,700
$6,845/ac · 184 ac
Acreage184 ac
Price per acre$6,845/ac
ZoningRecreational
Road accessDirt
UtilitiesFull utilities
TopographySloped
ListedFeb 25, 2025
Coordinates43.5421, -73.7853
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Warren County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Warren market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
27
Low risk
Wetlands5.9% of tract

Little to no mapped wetland coverage.

Average slope26.8%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,411 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area103.73 of 183.73 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,231,391
$1,030,148$1,432,634 · $6,702/ac on 184 ac
Asking vs estimate
+2.1%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,257,700
Maximum allowable offer
$703,652
$3,830/ac · +30.0% target margin

You need $554,048 off asking to hit this margin.

All-in cost$763,462
Net resale$1,132,880
Projected profit$369,417
ROI+48.4%
Annualized+69.2%
Break-even resale$4,517/ac
Profit if resale lands off target
-20%
$142,841
-10%
$256,129
0%
$369,417
+10%
$482,705
+20%
$595,993
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-947087
Landlocked · Off grid
93.3Jul 27, 2026$368,1003,9446,0184.9 mi
80
NY-399983
Dirt · Power at road
760.6Jul 10, 2026$3,050,5004,0117,4681.1 mi
72
NY-427128
Dirt · Power at road
96.1Mar 29, 2024$415,3004,3204,8987.5 mi
68
NY-228942
Dirt · Power at road
357.8Jan 21, 2025$1,781,5004,9797,8348.2 mi
66
NY-396201
Dirt · Off grid
49.1Oct 2, 2025$337,6006,8727,4392.8 mi
65
Show adjustment detail for the top comp
  • Tract size (93.33 ac → 183.73 ac)-16.1%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.