← New search
Washington County, MS · Sold

MS-293970

3807 County Road 121

$68,600
$5,523/ac · 12.42 ac
Acreage12.42 ac
Price per acre$5,523/ac
ZoningAgricultural
Road accessPaved
UtilitiesPower at road
TopographyRolling
ListedOct 13, 2023
Coordinates33.3626, -90.8938
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
13
Low risk
Wetlands8.9% of tract

Little to no mapped wetland coverage.

Average slope10.3%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

446 ft of deeded road frontage.

Power179 ft away

Power at or near the road.

Buildable area10.75 of 12.42 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$58,428
$49,300$67,556 · $4,704/ac on 12.42 ac
Asking vs estimate
+17.4%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $68,600
Maximum allowable offer
$33,387
$2,688/ac · +30.0% target margin

You need $35,213 off asking to hit this margin.

All-in cost$36,225
Net resale$53,754
Projected profit$17,529
ROI+48.4%
Annualized+69.3%
Break-even resale$3,170/ac
Profit if resale lands off target
-20%
$6,778
-10%
$12,153
0%
$17,529
+10%
$22,904
+20%
$28,279
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-692998
Landlocked · Full utilities
6.1Jul 27, 2026$18,2002,9634,0124.4 mi
80
MS-785280
Paved · Power at road
32.1Oct 27, 2025$121,6003,7914,4274.2 mi
75
MS-864470
Dirt · Power at road
17.8Dec 26, 2025$41,2002,3073,3778.0 mi
74
MS-394504
Paved · Power at road
18.3Jul 22, 2025$83,1004,5434,9478.8 mi
74
MS-944215
Paved · Power at road
14.8Nov 10, 2024$62,4004,2084,6008.8 mi
74
MS-712714
Gravel · Power at road
5.0Jul 27, 2026$23,3004,6525,1735.6 mi
74
MS-213608
Gravel · Off grid
9.6Mar 12, 2025$27,6002,8934,1633.9 mi
72
MS-132810
Gravel · Power at road
5.4Feb 9, 2025$27,0005,0325,9584.1 mi
70
MS-735504
Gravel · Full utilities
37.7Jul 27, 2026$188,1004,9855,6139.7 mi
67
MS-822786
Dirt · Power at road
5.3Feb 7, 2025$19,3003,6655,04310.1 mi
61
Show adjustment detail for the top comp
  • Tract size (6.14 ac → 12.42 ac)-5.0%
  • Access (Landlocked → Paved)+73.5%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.