← New search
Washington County, MS · Sold

MS-785280

470 County Road 318

$139,800
$4,358/ac · 32.08 ac
Acreage32.08 ac
Price per acre$4,358/ac
ZoningAgricultural
Road accessPaved
UtilitiesPower at road
TopographyWooded
ListedFeb 2, 2025
Coordinates33.3024, -90.8804
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
8
Low risk
Wetlands5.6% of tract

Little to no mapped wetland coverage.

Average slope7.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,003 ft of deeded road frontage.

Power103 ft away

Power at or near the road.

Buildable area28.77 of 32.08 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$136,745
$115,689$157,801 · $4,263/ac on 32.08 ac
Asking vs estimate
+2.2%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $139,800
Maximum allowable offer
$78,140
$2,436/ac · +30.0% target margin

You need $61,660 off asking to hit this margin.

All-in cost$84,782
Net resale$125,805
Projected profit$41,023
ROI+48.4%
Annualized+69.2%
Break-even resale$2,873/ac
Profit if resale lands off target
-20%
$15,862
-10%
$28,443
0%
$41,023
+10%
$53,604
+20%
$66,184
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-735504
Gravel · Full utilities
37.7Jul 27, 2026$188,1004,9854,9697.7 mi
81
MS-916739
Landlocked · Power at road
92.3Jul 27, 2026$208,2002,2564,8731.0 mi
80
MS-394504
Paved · Power at road
18.3Jul 22, 2025$83,1004,5434,3804.6 mi
73
MS-864470
Dirt · Power at road
17.8Dec 26, 2025$41,2002,3072,9905.8 mi
72
MS-293970
Paved · Power at road
12.4Apr 9, 2024$62,6005,0434,9054.2 mi
68
MS-944215
Paved · Power at road
14.8Nov 10, 2024$62,4004,2084,0724.5 mi
68
MS-346795
Landlocked · Off grid
96.1Mar 5, 2026$146,8001,5273,98511.4 mi
63
MS-213608
Gravel · Off grid
9.6Mar 12, 2025$27,6002,8933,6861.0 mi
63
Show adjustment detail for the top comp
  • Tract size (37.73 ac → 32.08 ac)+2.8%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.