← New search
Washington County, RI · Sold

RI-458498

3089 County Road 6

$1,948,900
$20,663/ac · 94.32 ac
Acreage94.32 ac
Price per acre$20,663/ac
ZoningMixed Use
Road accessPaved
UtilitiesPower at road
TopographyFlat
ListedDec 1, 2024
Coordinates41.3681, -71.6796
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Rhode Island. Almost no raw land market; subdivided lots only.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
43
Moderate risk
Wetlands32.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power243 ft away

Power at or near the road.

Buildable area60.93 of 94.32 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,746,402
$1,262,917$2,229,887 · $18,516/ac on 94.32 ac
Asking vs estimate
+11.6%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,948,900
Maximum allowable offer
$997,944
$10,580/ac · +30.0% target margin

You need $950,956 off asking to hit this margin.

All-in cost$1,082,769
Net resale$1,606,690
Projected profit$523,921
ROI+48.4%
Annualized+69.2%
Break-even resale$12,478/ac
Profit if resale lands off target
-20%
$202,583
-10%
$363,252
0%
$523,921
+10%
$684,590
+20%
$845,259
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
RI-958552
Gravel · Off grid
98.1Dec 27, 2025$1,437,70014,65821,0914.3 mi
85
RI-518676
Landlocked · Power at road
107.3May 17, 2026$753,3007,02012,7066.6 mi
83
RI-608209
Gravel · Off grid
76.5Jun 28, 2025$619,5008,09911,2094.0 mi
74
RI-158658
Gravel · Off grid
105.9Jun 22, 2025$1,587,40014,98822,4438.3 mi
73
RI-537299
Dirt · Off grid
39.6Jul 27, 2026$633,50016,01121,5116.3 mi
72
RI-627866
Dirt · Power at road
59.7Oct 16, 2025$1,212,60020,32225,9927.6 mi
72
RI-239004
Dirt · Full utilities
136.1Jun 2, 2024$1,528,10011,22915,1386.9 mi
70
Show adjustment detail for the top comp
  • Tract size (98.08 ac → 94.32 ac)+1.0%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (8 mo)+2.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.