← New search
Washington County, RI · Sold

RI-518676

5681 County Road 75

$916,400
$8,541/ac · 107 ac
Acreage107 ac
Price per acre$8,541/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesPower at road
TopographyWooded
ListedJul 6, 2025
Coordinates41.4617, -71.6598
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Rhode Island. Almost no raw land market; subdivided lots only.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
39
Moderate risk
Wetlands15.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope4.3%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power5 ft away

Power at or near the road.

Buildable area86.54 of 107.30 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,201,128
$924,632$1,477,623 · $11,194/ac on 107 ac
Asking vs estimate
-23.7%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $916,400
Maximum allowable offer
$686,359
$6,397/ac · +30.0% target margin

You need $230,041 off asking to hit this margin.

All-in cost$744,700
Net resale$1,105,038
Projected profit$360,338
ROI+48.4%
Annualized+69.2%
Break-even resale$7,544/ac
Profit if resale lands off target
-20%
$139,331
-10%
$249,834
0%
$360,338
+10%
$470,842
+20%
$581,346
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
RI-958552
Gravel · Off grid
98.1Dec 27, 2025$1,437,70014,65811,7743.7 mi
80
RI-158658
Gravel · Off grid
105.9Jun 22, 2025$1,587,40014,98812,5285.9 mi
77
RI-458498
Paved · Power at road
94.3Jul 5, 2025$2,042,40021,65412,6546.6 mi
76
RI-608209
Gravel · Off grid
76.5Jun 28, 2025$619,5008,0996,25710.3 mi
73
RI-537299
Dirt · Off grid
39.6Jul 27, 2026$633,50016,01112,0082.4 mi
73
RI-627866
Dirt · Power at road
59.7Oct 16, 2025$1,212,60020,32214,51010.6 mi
68
RI-239004
Dirt · Full utilities
136.1Jun 2, 2024$1,528,10011,2298,4518.4 mi
67
Show adjustment detail for the top comp
  • Tract size (98.08 ac → 107.3 ac)-2.2%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (8 mo)+2.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.