← New search
Wayne County, MS · Sold

MS-478533

3835 County Road 160

$208,500
$616/ac · 339 ac
Acreage339 ac
Price per acre$616/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographyFlat
ListedSep 25, 2023
Coordinates31.6626, -88.6831
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wayne County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Wayne market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
71
High risk
Wetlands49.9% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.6%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power3,848 ft away

Service extension needed; get a utility quote.

Buildable area161.16 of 338.60 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$292,959
$223,648$362,270 · $865/ac on 339 ac
Asking vs estimate
-28.8%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $208,500
Maximum allowable offer
$167,405
$494/ac · +30.0% target margin

You need $41,095 off asking to hit this margin.

All-in cost$181,634
Net resale$269,522
Projected profit$87,888
ROI+48.4%
Annualized+69.2%
Break-even resale$583/ac
Profit if resale lands off target
-20%
$33,983
-10%
$60,936
0%
$87,888
+10%
$114,840
+20%
$141,792
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-958264
Landlocked · Power at road
278.6Jul 27, 2026$217,7007816296.0 mi
84
MS-758092
Gravel · Power at road
246.0Jun 28, 2026$535,1002,1751,1523.1 mi
81
MS-688848
Gravel · Full utilities
425.4Dec 18, 2024$606,7001,4267739.4 mi
73
MS-478978
Landlocked · Off grid
467.4Nov 19, 2024$272,5005836898.3 mi
72
MS-817662
Gravel · Off grid
180.2Jun 1, 2025$289,2001,6059584.0 mi
70
MS-399244
Landlocked · Power at road
566.7Oct 2, 2024$548,6009681,0354.5 mi
68
MS-507556
Dirt · Full utilities
166.8Mar 6, 2025$270,7001,6237767.6 mi
67
MS-857231
Gravel · Power at road
131.8Feb 2, 2026$246,1001,8678485.8 mi
67
MS-247371
Paved · Off grid
145.9Sep 29, 2024$178,0001,2205994.7 mi
63
MS-519805
Dirt · Power at road
850.9Oct 31, 2024$1,086,1001,2761,2193.1 mi
62
Show adjustment detail for the top comp
  • Tract size (278.65 ac → 338.6 ac)-5.5%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.