← New search
Whiteside County, IL · Sold

IL-599436

470 County Road 54

$2,448,200
$4,385/ac · 558 ac
Acreage558 ac
Price per acre$4,385/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedDec 10, 2025
Coordinates41.6799, -89.9673
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Whiteside County, Illinois. Class A row-crop ground; farmland yields anchor pricing.

View Whiteside market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
38
Moderate risk
Wetlands6.8% of tract

Little to no mapped wetland coverage.

Average slope22.0%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power7,684 ft away

A long utility run — price in solar/off-grid instead.

Buildable area312.18 of 558.26 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,192,183
$1,817,755$2,566,611 · $3,927/ac on 558 ac
Asking vs estimate
+11.7%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,448,200
Maximum allowable offer
$1,252,676
$2,244/ac · +30.0% target margin

You need $1,195,524 off asking to hit this margin.

All-in cost$1,359,153
Net resale$2,016,808
Projected profit$657,655
ROI+48.4%
Annualized+69.2%
Break-even resale$2,646/ac
Profit if resale lands off target
-20%
$254,293
-10%
$455,974
0%
$657,655
+10%
$859,335
+20%
$1,061,016
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
IL-379406
Landlocked · Off grid
546.3Oct 13, 2025$1,430,8002,6193,9618.3 mi
79
IL-957755
Dirt · Power at road
165.2Jul 27, 2026$647,5003,9202,7282.3 mi
75
IL-418114
Landlocked · Power at road
214.3Jan 20, 2026$858,1004,0053,8691.8 mi
74
IL-979738
Gravel · Off grid
694.8Jul 4, 2024$2,676,1003,8524,4847.4 mi
73
IL-178062
Gravel · Full utilities
206.3Jul 27, 2026$1,835,9008,8984,6418.8 mi
72
Show adjustment detail for the top comp
  • Tract size (546.26 ac → 558.26 ac)-0.7%
  • Access (Landlocked → Gravel)+47.1%
  • Market time (10 mo)+3.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.