← New search
Wilkinson County, MS · Sold

MS-368235

8903 County Road 22

$573,400
$2,101/ac · 273 ac
Acreage273 ac
Price per acre$2,101/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedFeb 21, 2024
Coordinates31.2275, -91.4334
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wilkinson County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Wilkinson market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
21
Low risk
Wetlands12.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power186 ft away

Power at or near the road.

Buildable area228.11 of 272.86 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$675,492
$509,894$841,090 · $2,476/ac on 273 ac
Asking vs estimate
-15.1%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $573,400
Maximum allowable offer
$385,995
$1,415/ac · +30.0% target margin

You need $187,405 off asking to hit this margin.

All-in cost$418,805
Net resale$621,453
Projected profit$202,648
ROI+48.4%
Annualized+69.3%
Break-even resale$1,668/ac
Profit if resale lands off target
-20%
$78,358
-10%
$140,503
0%
$202,648
+10%
$264,793
+20%
$326,939
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-198412
Gravel · Off grid
310.2May 15, 2026$500,5001,6141,9918.0 mi
83
MS-358999
Gravel · Power at road
474.6Jul 27, 2026$668,6001,4091,66310.1 mi
78
MS-827624
Paved · Power at road
175.3Oct 19, 2025$554,0003,1612,4479.3 mi
76
MS-599032
Gravel · Power at road
486.1Oct 10, 2025$1,311,4002,6983,3149.0 mi
72
MS-586970
Dirt · Power at road
109.1Jul 27, 2026$314,4002,8812,61710.4 mi
71
MS-266532
Paved · Power at road
79.5Jul 27, 2026$274,9003,4592,1217.2 mi
69
MS-317184
Gravel · Off grid
127.4Jun 17, 2024$419,1003,2883,4235.3 mi
64
Show adjustment detail for the top comp
  • Tract size (310.19 ac → 272.86 ac)+3.8%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.