← New search
Williamsburg County, SC · Sold

SC-103083

1012 County Road 87

$22,000
$5,238/ac · 4.20 ac
Acreage4.20 ac
Price per acre$5,238/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedAug 26, 2023
Coordinates33.7081, -79.6943
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Williamsburg County, South Carolina. Upstate and coastal-plain tracts riding in-migration.

View Williamsburg market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
31
Moderate risk
Wetlands5.1% of tract

Little to no mapped wetland coverage.

Average slope26.2%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

296 ft of deeded road frontage.

Power5,738 ft away

A long utility run — price in solar/off-grid instead.

Buildable area2.39 of 4.20 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$23,660
$18,879$28,441 · $5,633/ac on 4.20 ac
Asking vs estimate
-7.0%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $22,000
Maximum allowable offer
$13,520
$3,219/ac · +30.0% target margin

You need $8,480 off asking to hit this margin.

All-in cost$14,669
Net resale$21,767
Projected profit$7,098
ROI+48.4%
Annualized+69.3%
Break-even resale$3,796/ac
Profit if resale lands off target
-20%
$2,745
-10%
$4,921
0%
$7,098
+10%
$9,275
+20%
$11,451
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
SC-322764
Gravel · Off grid
3.3Jul 27, 2026$23,6007,0937,0518.6 mi
84
SC-803567
Gravel · Full utilities
6.0Jan 21, 2026$49,3008,2695,9937.3 mi
81
SC-663553
Gravel · Full utilities
5.9May 14, 2026$43,5007,3685,2705.6 mi
80
SC-222351
Dirt · Off grid
2.5Jul 27, 2026$8,8003,5754,0973.2 mi
80
SC-793761
Dirt · Power at road
6.9Jul 27, 2026$26,3003,8383,8949.7 mi
75
SC-162307
Paved · Off grid
2.4Jul 27, 2026$20,6008,6147,19013.6 mi
73
SC-512467
Gravel · Power at road
2.7Sep 28, 2024$18,8007,0036,3312.9 mi
71
SC-681713
Dirt · Off grid
1.6Nov 19, 2025$7,2004,6245,4023.2 mi
69
SC-441407
Gravel · Off grid
1.3Jan 21, 2025$7,9006,3546,5803.4 mi
69
SC-561632
Gravel · Off grid
1.5May 26, 2024$6,2004,2164,4893.6 mi
68
Show adjustment detail for the top comp
  • Tract size (3.33 ac → 4.2 ac)-0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.