← New search
Williamson County, TN · Sold

TN-118406

5893 County Road 1

$1,205,000
$5,462/ac · 221 ac
Acreage221 ac
Price per acre$5,462/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographySloped
ListedSep 23, 2025
Coordinates35.9370, -86.9828
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Williamson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Williamson market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
27
Low risk
Wetlands4.3% of tract

Little to no mapped wetland coverage.

Average slope28.2%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,498 ft of deeded road frontage.

Power5 ft away

Power at or near the road.

Buildable area126.67 of 220.60 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,059,667
$926,725$1,192,610 · $4,804/ac on 221 ac
Asking vs estimate
+13.7%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,205,000
Maximum allowable offer
$605,524
$2,745/ac · +30.0% target margin

You need $599,476 off asking to hit this margin.

All-in cost$656,994
Net resale$974,894
Projected profit$317,901
ROI+48.4%
Annualized+69.2%
Break-even resale$3,237/ac
Profit if resale lands off target
-20%
$122,922
-10%
$220,411
0%
$317,901
+10%
$415,390
+20%
$512,879
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-628467
Dirt · Off grid
230.6Jul 28, 2024$981,5004,2575,5085.8 mi
80
TN-779143
Dirt · Full utilities
376.3Jun 3, 2026$1,447,3003,8473,7115.4 mi
78
TN-859090
Gravel · Power at road
362.1Sep 13, 2025$1,890,0005,2205,3814.4 mi
78
TN-328579
Dirt · Power at road
250.1Jan 23, 2024$972,0003,8874,46211.2 mi
72
TN-399583
Dirt · Off grid
517.5Aug 18, 2025$1,732,9003,3495,2706.7 mi
67
TN-259445
Dirt · Off grid
468.3Feb 23, 2025$1,410,5003,0124,6896.2 mi
66
TN-566770
Gravel · Full utilities
67.4May 12, 2025$626,5009,2905,0975.0 mi
65
TN-569756
Gravel · Off grid
586.6Mar 3, 2025$1,744,9002,9754,2607.4 mi
64
Show adjustment detail for the top comp
  • Tract size (230.57 ac → 220.6 ac)+1.3%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (25 mo)+8.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.