← New search
Williamson County, TN · Sold

TN-859090

8849 County Road 122

$1,914,900
$5,289/ac · 362 ac
Acreage362 ac
Price per acre$5,289/ac
ZoningResidential
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedNov 10, 2024
Coordinates35.9704, -86.9168
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Williamson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Williamson market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
20
Low risk
Wetlands2.3% of tract

Little to no mapped wetland coverage.

Average slope21.7%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,905 ft of deeded road frontage.

Power71 ft away

Power at or near the road.

Buildable area212.25 of 362.08 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,702,521
$1,491,865$1,913,177 · $4,702/ac on 362 ac
Asking vs estimate
+12.5%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,914,900
Maximum allowable offer
$972,869
$2,687/ac · +30.0% target margin

You need $942,031 off asking to hit this margin.

All-in cost$1,055,563
Net resale$1,566,319
Projected profit$510,756
ROI+48.4%
Annualized+69.2%
Break-even resale$3,169/ac
Profit if resale lands off target
-20%
$197,493
-10%
$354,124
0%
$510,756
+10%
$667,388
+20%
$824,020
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-779143
Dirt · Full utilities
376.3Jun 3, 2026$1,447,3003,8473,7391.1 mi
87
TN-118406
Dirt · Power at road
220.6Jul 8, 2026$1,076,1004,8784,9374.4 mi
84
TN-399583
Dirt · Off grid
517.5Aug 18, 2025$1,732,9003,3495,3102.5 mi
74
TN-569756
Gravel · Off grid
586.6Mar 3, 2025$1,744,9002,9754,2926.8 mi
74
TN-259445
Dirt · Off grid
468.3Feb 23, 2025$1,410,5003,0124,7252.8 mi
73
TN-628467
Dirt · Off grid
230.6Jul 28, 2024$981,5004,2575,5504.4 mi
71
TN-328579
Dirt · Power at road
250.1Jan 23, 2024$972,0003,8874,4969.7 mi
65
Show adjustment detail for the top comp
  • Tract size (376.25 ac → 362.08 ac)+1.1%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Full utilities → Power at road)-18.0%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.