← New search
Worcester County, MA · Sold

MA-579554

7965 County Road 386

$2,575,400
$10,165/ac · 253 ac
Acreage253 ac
Price per acre$10,165/ac
ZoningAgricultural
Road accessGravel
UtilitiesFull utilities
TopographySloped
ListedMay 4, 2026
Coordinates42.3198, -71.9338
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worcester County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Worcester market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
13
Low risk
Wetlands2.8% of tract

Little to no mapped wetland coverage.

Average slope14.5%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,830 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area197.02 of 253.37 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,779,134
$2,325,927$3,232,342 · $10,969/ac on 253 ac
Asking vs estimate
-7.3%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,575,400
Maximum allowable offer
$1,588,077
$6,268/ac · +30.0% target margin

You need $987,323 off asking to hit this margin.

All-in cost$1,723,064
Net resale$2,556,804
Projected profit$833,740
ROI+48.4%
Annualized+69.2%
Break-even resale$7,392/ac
Profit if resale lands off target
-20%
$322,379
-10%
$578,060
0%
$833,740
+10%
$1,089,420
+20%
$1,345,101
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-329717
Dirt · Off grid
285.1Jul 27, 2026$1,314,9004,6127,9811.9 mi
86
MA-929173
Dirt · Full utilities
192.3Dec 24, 2025$2,151,40011,19012,3636.7 mi
81
MA-918942
Gravel · Off grid
162.6May 31, 2026$1,478,0009,08811,6295.7 mi
79
MA-988933
Dirt · Off grid
161.6Feb 10, 2026$1,159,8007,17810,7965.8 mi
78
MA-808753
Gravel · Full utilities
141.8Jul 13, 2025$2,133,70015,04513,4078.4 mi
76
MA-409265
Paved · Power at road
205.5May 22, 2024$1,896,0009,2269,8343.9 mi
70
Show adjustment detail for the top comp
  • Tract size (285.12 ac → 253.37 ac)+3.5%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.