← New search
Worcester County, MA · Sold

MA-929173

9828 County Road 136

$2,056,800
$10,698/ac · 192 ac
Acreage192 ac
Price per acre$10,698/ac
ZoningAgricultural
Road accessDirt
UtilitiesFull utilities
TopographyWooded
ListedJun 29, 2025
Coordinates42.2257, -71.9618
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worcester County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Worcester market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
8
Low risk
Wetlands9.9% of tract

Little to no mapped wetland coverage.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,700 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area164.56 of 192.26 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,802,052
$1,469,248$2,134,856 · $9,373/ac on 192 ac
Asking vs estimate
+14.1%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,056,800
Maximum allowable offer
$1,029,744
$5,356/ac · +30.0% target margin

You need $1,027,056 off asking to hit this margin.

All-in cost$1,117,272
Net resale$1,657,888
Projected profit$540,616
ROI+48.4%
Annualized+69.2%
Break-even resale$6,317/ac
Profit if resale lands off target
-20%
$209,038
-10%
$374,827
0%
$540,616
+10%
$706,404
+20%
$872,193
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-579554
Gravel · Full utilities
253.4Jul 27, 2026$2,150,5008,4877,9076.7 mi
86
MA-988933
Dirt · Off grid
161.6Feb 10, 2026$1,159,8007,17810,03510.6 mi
82
MA-918942
Gravel · Off grid
162.6May 31, 2026$1,478,0009,08810,8105.0 mi
82
MA-329717
Dirt · Off grid
285.1Jul 27, 2026$1,314,9004,6127,4184.9 mi
82
MA-808753
Gravel · Full utilities
141.8Jul 13, 2025$2,133,70015,04512,46212.8 mi
74
MA-409265
Paved · Power at road
205.5May 22, 2024$1,896,0009,2269,14110.6 mi
69
MA-777469
Dirt · Off grid
56.0Aug 13, 2024$370,2006,6167,59710.8 mi
56
Show adjustment detail for the top comp
  • Tract size (253.37 ac → 192.26 ac)+8.1%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.