← New search
Worcester County, MA · Sold

MA-409265

3184 County Road 246

$2,199,500
$10,703/ac · 206 ac
Acreage206 ac
Price per acre$10,703/ac
ZoningUnzoned
Road accessPaved
UtilitiesPower at road
TopographyFlat
ListedOct 6, 2023
Coordinates42.3745, -71.9138
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worcester County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Worcester market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
31
Moderate risk
Wetlands31.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.1%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

3,492 ft of deeded road frontage.

Power59 ft away

Power at or near the road.

Buildable area134.71 of 205.51 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,254,389
$1,841,257$2,667,520 · $10,970/ac on 206 ac
Asking vs estimate
-2.4%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,199,500
Maximum allowable offer
$1,288,222
$6,268/ac · +30.0% target margin

You need $911,278 off asking to hit this margin.

All-in cost$1,397,721
Net resale$2,074,038
Projected profit$676,317
ROI+48.4%
Annualized+69.2%
Break-even resale$7,393/ac
Profit if resale lands off target
-20%
$261,509
-10%
$468,913
0%
$676,317
+10%
$883,721
+20%
$1,091,124
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-579554
Gravel · Full utilities
253.4Jul 27, 2026$2,150,5008,4878,7293.9 mi
83
MA-329717
Dirt · Off grid
285.1Jul 27, 2026$1,314,9004,6128,1905.7 mi
80
MA-918942
Gravel · Off grid
162.6May 31, 2026$1,478,0009,08811,9348.8 mi
78
MA-988933
Dirt · Off grid
161.6Feb 10, 2026$1,159,8007,17811,0795.2 mi
77
MA-929173
Dirt · Full utilities
192.3Dec 24, 2025$2,151,40011,19012,68710.6 mi
76
MA-808753
Gravel · Full utilities
141.8Jul 13, 2025$2,133,70015,04513,7587.6 mi
69
Show adjustment detail for the top comp
  • Tract size (253.37 ac → 205.51 ac)+6.1%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.