← New search
Worcester County, MA · Sold

MA-934167

8772 County Road 46

$93,700
$18,301/ac · 5.12 ac
Acreage5.12 ac
Price per acre$18,301/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographyFlat
ListedMar 8, 2026
Coordinates42.2699, -71.9266
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worcester County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Worcester market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
45
Moderate risk
Wetlands35.9% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

523 ft of deeded road frontage.

Power12,920 ft away

A long utility run — price in solar/off-grid instead.

Buildable area3.12 of 5.12 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$96,624
$79,753$113,495 · $18,872/ac on 5.12 ac
Asking vs estimate
-3.0%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $93,700
Maximum allowable offer
$55,214
$10,784/ac · +30.0% target margin

You need $38,486 off asking to hit this margin.

All-in cost$59,907
Net resale$88,894
Projected profit$28,987
ROI+48.4%
Annualized+69.2%
Break-even resale$12,718/ac
Profit if resale lands off target
-20%
$11,208
-10%
$20,097
0%
$28,987
+10%
$37,876
+20%
$46,765
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-984056
Paved · Power at road
4.7Jul 27, 2026$109,10023,11019,6155.4 mi
91
MA-184392
Gravel · Full utilities
6.0Jul 27, 2026$170,10028,25223,4675.2 mi
87
MA-283660
Dirt · Off grid
3.5Jun 20, 2026$44,60012,59817,1435.7 mi
84
MA-733871
Dirt · Off grid
4.1Dec 1, 2025$67,80016,41522,9799.1 mi
80
MA-814281
Gravel · Off grid
5.6Oct 4, 2025$68,10012,24815,0369.6 mi
77
MA-125113
Gravel · Power at road
10.2Jan 4, 2026$169,70016,71417,9483.6 mi
71
MA-802558
Dirt · Power at road
1.6Feb 18, 2026$19,80012,43414,3058.8 mi
64
Show adjustment detail for the top comp
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.