← New search
Worcester County, MA · Sold

MA-814281

3812 County Road 36

$74,100
$13,327/ac · 5.56 ac
Acreage5.56 ac
Price per acre$13,327/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedMay 8, 2025
Coordinates42.3895, -71.8315
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worcester County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Worcester market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
25
Low risk
Wetlands13.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power3,610 ft away

Service extension needed; get a utility quote.

Buildable area4.55 of 5.56 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$90,487
$76,508$104,467 · $16,275/ac on 5.56 ac
Asking vs estimate
-18.1%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $74,100
Maximum allowable offer
$51,707
$9,300/ac · +30.0% target margin

You need $22,393 off asking to hit this margin.

All-in cost$56,102
Net resale$83,248
Projected profit$27,146
ROI+48.4%
Annualized+69.2%
Break-even resale$10,968/ac
Profit if resale lands off target
-20%
$10,497
-10%
$18,821
0%
$27,146
+10%
$35,471
+20%
$43,796
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-934167
Paved · Off grid
5.1Jul 27, 2026$92,10017,99015,2189.6 mi
84
MA-184392
Gravel · Full utilities
6.0Jul 27, 2026$170,10028,25219,80911.2 mi
83
MA-984056
Paved · Power at road
4.7Jul 27, 2026$109,10023,11016,5579.5 mi
80
MA-733871
Dirt · Off grid
4.1Dec 1, 2025$67,80016,41519,3960.5 mi
80
MA-283660
Dirt · Off grid
3.5Jun 20, 2026$44,60012,59814,47014.7 mi
73
MA-125113
Gravel · Power at road
10.2Jan 4, 2026$169,70016,71415,15013.2 mi
69
MA-802558
Dirt · Power at road
1.6Feb 18, 2026$19,80012,43412,0757.0 mi
64
Show adjustment detail for the top comp
  • Access (Paved → Gravel)-15.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.