← New search
Apache County, AZ · Sold

AZ-447609

3788 County Road 120

$421,500
$1,547/ac · 272 ac
Acreage272 ac
Price per acre$1,547/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedSep 16, 2024
Coordinates35.5019, -109.5184
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Apache County, Arizona. High-desert lots and ranch parcels; off-grid solar buyers dominate the low end.

View Apache market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
13
Low risk
Wetlands1.3% of tract

Little to no mapped wetland coverage.

Average slope12.9%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,894 ft of deeded road frontage.

Power3,134 ft away

Service extension needed; get a utility quote.

Buildable area215.13 of 272.45 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$347,501
$290,133$404,869 · $1,275/ac on 272 ac
Asking vs estimate
+21.3%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $421,500
Maximum allowable offer
$198,572
$729/ac · +30.0% target margin

You need $222,928 off asking to hit this margin.

All-in cost$215,451
Net resale$319,701
Projected profit$104,250
ROI+48.4%
Annualized+69.2%
Break-even resale$860/ac
Profit if resale lands off target
-20%
$40,310
-10%
$72,280
0%
$104,250
+10%
$136,220
+20%
$168,190
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
AZ-237834
Landlocked · Power at road
320.7Apr 1, 2026$357,9001,1161,4866.9 mi
84
AZ-587782
Gravel · Off grid
308.8Jan 26, 2026$333,5001,0801,14622.1 mi
80
AZ-917701
Dirt · Full utilities
291.2Jul 2, 2025$368,0001,2641,0937.2 mi
75
AZ-367992
Gravel · Full utilities
359.6Mar 13, 2024$666,5001,8541,5430.8 mi
73
AZ-756684
Gravel · Full utilities
139.4Dec 21, 2024$297,7002,1361,3228.2 mi
69
AZ-527818
Dirt · Power at road
317.0Jul 1, 2025$390,9001,2331,33415.4 mi
69
AZ-166648
Dirt · Full utilities
135.8Jun 30, 2025$217,3001,6001,1202.1 mi
68
AZ-818263
Dirt · Power at road
437.6Feb 5, 2026$337,00077089414.2 mi
68
AZ-597224
Dirt · Power at road
206.1May 28, 2024$329,0001,5961,5935.0 mi
68
AZ-907097
Landlocked · Off grid
188.0Nov 19, 2024$158,2008411,1958.9 mi
68
Show adjustment detail for the top comp
  • Tract size (320.68 ac → 272.45 ac)+4.8%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (4 mo)+1.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.