← New search
Bristol County, MA · Sold

MA-733799

3287 County Road 120

$89,900
$22,934/ac · 3.92 ac
Acreage3.92 ac
Price per acre$22,934/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedFeb 8, 2024
Coordinates41.8322, -71.1594
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Bristol County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Bristol market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
21
Low risk
Wetlands17.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

426 ft of deeded road frontage.

Power2,910 ft away

Service extension needed; get a utility quote.

Buildable area3.06 of 3.92 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$108,246
$84,318$132,174 · $27,614/ac on 3.92 ac
Asking vs estimate
-16.9%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $89,900
Maximum allowable offer
$61,855
$15,779/ac · +30.0% target margin

You need $28,045 off asking to hit this margin.

All-in cost$67,113
Net resale$99,586
Projected profit$32,473
ROI+48.4%
Annualized+69.2%
Break-even resale$18,609/ac
Profit if resale lands off target
-20%
$12,556
-10%
$22,515
0%
$32,473
+10%
$42,432
+20%
$52,391
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-744684
Gravel · Full utilities
7.4Jul 27, 2026$195,10026,21918,8965.0 mi
78
MA-844834
Dirt · Off grid
8.3Jun 21, 2026$192,10023,17428,1914.5 mi
75
MA-823179
Landlocked · Power at road
2.5Nov 15, 2023$56,90022,74231,2834.1 mi
65
MA-895002
Gravel · Power at road
9.4Sep 18, 2024$302,70032,30131,1052.4 mi
65
MA-962472
Dirt · Power at road
1.5Sep 22, 2025$59,90039,92339,9876.2 mi
64
MA-295352
Dirt · Power at road
12.1Jan 13, 2026$252,90020,95422,7357.3 mi
64
MA-172093
Gravel · Off grid
1.1Nov 30, 2023$25,60022,43624,31611.9 mi
60
MA-272433
Dirt · Off grid
1.5Jul 24, 2024$30,50020,87225,7447.6 mi
59
Show adjustment detail for the top comp
  • Tract size (7.44 ac → 3.92 ac)+3.2%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.