← New search
Bryan County, OK · Sold

OK-185302

2487 County Road 82

$120,500
$3,235/ac · 37.25 ac
Acreage37.25 ac
Price per acre$3,235/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesFull utilities
TopographyWooded
ListedJul 12, 2024
Coordinates33.8880, -96.3045
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Bryan County, Oklahoma. Cross Timbers hunting tracts and cattle ground; mineral rights often severed.

View Bryan market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
30
Low risk
Wetlands5.4% of tract

Little to no mapped wetland coverage.

Average slope5.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area33.48 of 37.25 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$142,225
$109,384$175,065 · $3,818/ac on 37.25 ac
Asking vs estimate
-15.3%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $120,500
Maximum allowable offer
$81,271
$2,182/ac · +30.0% target margin

You need $39,229 off asking to hit this margin.

All-in cost$88,179
Net resale$130,847
Projected profit$42,668
ROI+48.4%
Annualized+69.3%
Break-even resale$2,573/ac
Profit if resale lands off target
-20%
$16,498
-10%
$29,583
0%
$42,668
+10%
$55,752
+20%
$68,837
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OK-324922
Paved · Off grid
28.3Jul 25, 2026$161,1005,6944,51010.0 mi
82
OK-976038
Paved · Off grid
63.5Jun 6, 2026$188,2002,9632,7463.0 mi
77
OK-146104
Landlocked · Power at road
66.6Dec 2, 2025$127,5001,9142,7003.2 mi
75
OK-657467
Dirt · Full utilities
178.8Jul 27, 2026$640,3003,5814,0789.4 mi
65
OK-237579
Landlocked · Power at road
193.9Oct 27, 2025$526,3002,7145,0308.9 mi
65
OK-986988
Gravel · Off grid
126.4Jun 20, 2024$370,5002,9324,0889.0 mi
54
Show adjustment detail for the top comp
  • Tract size (28.29 ac → 37.25 ac)-4.5%
  • Access (Paved → Landlocked)-42.4%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.