← New search
Caledonia County, VT · Sold

VT-549477

3858 County Road 192

$1,964,400
$4,099/ac · 479 ac
Acreage479 ac
Price per acre$4,099/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyFlat
ListedSep 17, 2024
Coordinates44.4748, -72.1275
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Caledonia County, Vermont. Wooded hill land with current-use tax enrollment.

View Caledonia market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
15
Low risk
Wetlands15.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,469 ft of deeded road frontage.

Power229 ft away

Power at or near the road.

Buildable area384.71 of 479.24 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,885,124
$1,638,829$2,131,419 · $3,934/ac on 479 ac
Asking vs estimate
+4.2%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,964,400
Maximum allowable offer
$1,077,214
$2,248/ac · +30.0% target margin

You need $887,186 off asking to hit this margin.

All-in cost$1,168,777
Net resale$1,734,314
Projected profit$565,537
ROI+48.4%
Annualized+69.2%
Break-even resale$2,651/ac
Profit if resale lands off target
-20%
$218,674
-10%
$392,106
0%
$565,537
+10%
$738,968
+20%
$912,400
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-938498
Dirt · Off grid
235.8Jul 27, 2026$1,065,9004,5214,3291.7 mi
79
VT-939747
Gravel · Full utilities
582.8Nov 19, 2024$2,892,0004,9623,9835.1 mi
76
VT-168823
Landlocked · Full utilities
298.4Sep 24, 2025$975,6003,2703,0560.7 mi
74
VT-748966
Landlocked · Power at road
331.0Apr 12, 2025$1,044,8003,1573,7783.0 mi
73
VT-248317
Landlocked · Full utilities
206.8Jul 27, 2026$1,197,3005,7894,7077.0 mi
71
VT-139919
Landlocked · Off grid
660.1Dec 27, 2024$1,407,7002,1333,7374.7 mi
70
Show adjustment detail for the top comp
  • Tract size (235.8 ac → 479.24 ac)-18.8%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.