← New search
Calvert County, MD · Sold

MD-539851

4581 County Road 362

$5,134,800
$13,619/ac · 377 ac
Acreage377 ac
Price per acre$13,619/ac
ZoningRecreational
Road accessPaved
UtilitiesOff grid
TopographySloped
ListedOct 2, 2025
Coordinates38.5101, -76.4705
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Calvert County, Maryland. Eastern Shore farmland and preservation-easement tracts.

View Calvert market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands0.9% of tract

Little to no mapped wetland coverage.

Average slope14.4%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

4,741 ft of deeded road frontage.

Power5,570 ft away

A long utility run — price in solar/off-grid instead.

Buildable area298.91 of 377.03 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$4,178,288
$3,069,424$5,287,152 · $11,082/ac on 377 ac
Asking vs estimate
+22.9%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $5,134,800
Maximum allowable offer
$2,387,593
$6,333/ac · +30.0% target margin

You need $2,747,207 off asking to hit this margin.

All-in cost$2,590,538
Net resale$3,844,025
Projected profit$1,253,486
ROI+48.4%
Annualized+69.2%
Break-even resale$7,468/ac
Profit if resale lands off target
-20%
$484,681
-10%
$869,084
0%
$1,253,486
+10%
$1,637,889
+20%
$2,022,291
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MD-239434
Gravel · Off grid
278.7May 17, 2025$2,010,5007,2138,1992.1 mi
75
MD-359661
Gravel · Full utilities
328.6Feb 21, 2025$3,258,9009,9198,3174.1 mi
74
MD-898773
Dirt · Off grid
172.7Dec 23, 2023$1,479,9008,57110,4543.9 mi
67
MD-918536
Dirt · Off grid
145.4Oct 20, 2024$1,989,20013,67815,4322.1 mi
64
MD-258914
Paved · Power at road
191.2Jul 17, 2024$3,522,70018,42014,0088.0 mi
63
Show adjustment detail for the top comp
  • Tract size (278.73 ac → 377.03 ac)-8.5%
  • Access (Gravel → Paved)+18.0%
  • Market time (15 mo)+5.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.