← New search
Cayuga County, NY · Sold

NY-904657

4450 County Road 26

$131,500
$8,193/ac · 16.05 ac
Acreage16.05 ac
Price per acre$8,193/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedMar 8, 2026
Coordinates43.0806, -76.4970
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cayuga County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Cayuga market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
11
Low risk
Wetlands4.8% of tract

Little to no mapped wetland coverage.

Average slope4.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

339 ft of deeded road frontage.

Power7,418 ft away

A long utility run — price in solar/off-grid instead.

Buildable area14.52 of 16.05 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$120,767
$92,822$148,712 · $7,524/ac on 16.05 ac
Asking vs estimate
+8.9%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $131,500
Maximum allowable offer
$69,010
$4,300/ac · +30.0% target margin

You need $62,490 off asking to hit this margin.

All-in cost$74,876
Net resale$111,105
Projected profit$36,230
ROI+48.4%
Annualized+69.2%
Break-even resale$5,071/ac
Profit if resale lands off target
-20%
$14,008
-10%
$25,119
0%
$36,230
+10%
$47,340
+20%
$58,451
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-605459
Gravel · Power at road
28.7Jul 27, 2026$164,4005,7275,2738.1 mi
77
NY-515356
Gravel · Off grid
26.6Nov 23, 2025$193,3007,2607,9944.7 mi
76
NY-694699
Paved · Power at road
16.6Aug 26, 2025$177,10010,6988,0488.9 mi
76
NY-324047
Dirt · Power at road
10.3Jul 27, 2026$82,3007,9767,57211.1 mi
75
NY-135381
Dirt · Power at road
27.1Jul 22, 2026$126,3004,6574,9458.3 mi
75
NY-965523
Landlocked · Power at road
30.1May 15, 2026$190,4006,3358,7125.2 mi
73
NY-763853
Landlocked · Full utilities
9.0Mar 25, 2025$66,2007,3777,5849.8 mi
69
NY-695308
Landlocked · Power at road
25.7Dec 8, 2024$126,6004,9217,00213.4 mi
62
NY-605928
Dirt · Power at road
40.3Mar 14, 2025$385,1009,55311,45712.1 mi
58
Show adjustment detail for the top comp
  • Tract size (28.7 ac → 16.05 ac)+8.1%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.