← New search
Cheyenne County, KS · Sold

KS-706173

3335 County Road 225

$405,500
$4,633/ac · 87.52 ac
Acreage87.52 ac
Price per acre$4,633/ac
ZoningRecreational
Road accessPaved
UtilitiesFull utilities
TopographyFlat
ListedApr 24, 2024
Coordinates39.8605, -101.7147
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Cheyenne County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Cheyenne market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
40
Moderate risk
Wetlands39.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.2%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,040 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area50.39 of 87.52 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$388,957
$315,800$462,114 · $4,444/ac on 87.52 ac
Asking vs estimate
+4.3%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $405,500
Maximum allowable offer
$222,261
$2,540/ac · +30.0% target margin

You need $183,239 off asking to hit this margin.

All-in cost$241,153
Net resale$357,840
Projected profit$116,687
ROI+48.4%
Annualized+69.2%
Break-even resale$2,995/ac
Profit if resale lands off target
-20%
$45,119
-10%
$80,903
0%
$116,687
+10%
$152,471
+20%
$188,255
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-986645
Gravel · Power at road
123.2Jun 15, 2026$337,3002,7384,3207.1 mi
77
KS-117045
Dirt · Power at road
164.6Jul 27, 2026$497,1003,0205,9547.0 mi
74
KS-915651
Gravel · Power at road
60.0Jan 2, 2026$234,5003,9105,3025.0 mi
74
KS-146616
Landlocked · Full utilities
120.6Oct 5, 2024$227,9001,8893,8263.6 mi
71
KS-734520
Dirt · Full utilities
26.4Jul 27, 2026$103,0003,8974,2385.1 mi
71
KS-984466
Landlocked · Power at road
25.4Jun 6, 2026$51,1002,0113,37511.3 mi
68
KS-967685
Landlocked · Full utilities
261.7Apr 7, 2026$435,9001,6663,92410.1 mi
66
Show adjustment detail for the top comp
  • Tract size (123.2 ac → 87.52 ac)+8.9%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (2 mo)+0.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.