← New search
Early County, GA · Sold

GA-987692

3205 County Road 121

$533,700
$3,689/ac · 145 ac
Acreage145 ac
Price per acre$3,689/ac
ZoningRecreational
Road accessPaved
UtilitiesOff grid
TopographyFlat
ListedSep 4, 2025
Coordinates31.3569, -84.9581
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Early County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Early market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands11.6% of tract

Little to no mapped wetland coverage.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,377 ft of deeded road frontage.

Power4,352 ft away

Service extension needed; get a utility quote.

Buildable area121.49 of 144.67 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$554,644
$470,546$638,741 · $3,834/ac on 145 ac
Asking vs estimate
-3.8%
In line with the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $533,700
Maximum allowable offer
$316,939
$2,191/ac · +30.0% target margin

You need $216,761 off asking to hit this margin.

All-in cost$343,879
Net resale$510,272
Projected profit$166,393
ROI+48.4%
Annualized+69.2%
Break-even resale$2,584/ac
Profit if resale lands off target
-20%
$64,339
-10%
$115,366
0%
$166,393
+10%
$217,420
+20%
$268,448
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-197941
Dirt · Off grid
173.3Jul 27, 2026$439,6002,5373,6623.8 mi
90
GA-575710
Paved · Full utilities
34.4Jul 27, 2026$246,6007,1653,6365.5 mi
69
GA-486744
Dirt · Off grid
72.8Dec 8, 2024$213,2002,9283,6316.5 mi
65
GA-278735
Landlocked · Full utilities
308.0Oct 1, 2025$641,0002,0813,2227.7 mi
65
GA-867117
Dirt · Power at road
95.4Mar 24, 2024$402,7004,2224,8746.6 mi
65
GA-555758
Paved · Power at road
35.6Nov 8, 2024$232,6006,5254,3560.1 mi
62
GA-979427
Landlocked · Power at road
508.4Jan 3, 2025$983,1001,9344,3678.1 mi
61
GA-969981
Gravel · Power at road
759.5Mar 28, 2025$1,304,7001,7182,9543.7 mi
57
Show adjustment detail for the top comp
  • Tract size (173.26 ac → 144.67 ac)+5.0%
  • Access (Dirt → Paved)+37.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.