← New search
Ferry County, WA · Sold

WA-324589

5954 County Road 392

$85,800
$4,411/ac · 19.45 ac
Acreage19.45 ac
Price per acre$4,411/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesFull utilities
TopographySloped
ListedDec 28, 2024
Coordinates48.5307, -118.5898
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ferry County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Ferry market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
41
Moderate risk
Wetlands5.8% of tract

Little to no mapped wetland coverage.

Average slope16.4%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area14.66 of 19.45 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$132,149
$110,699$153,600 · $6,794/ac on 19.45 ac
Asking vs estimate
-35.1%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $85,800
Maximum allowable offer
$75,514
$3,882/ac · +30.0% target margin

You need $10,286 off asking to hit this margin.

All-in cost$81,933
Net resale$121,577
Projected profit$39,645
ROI+48.4%
Annualized+69.2%
Break-even resale$4,579/ac
Profit if resale lands off target
-20%
$15,329
-10%
$27,487
0%
$39,645
+10%
$51,802
+20%
$63,960
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-144682
Gravel · Full utilities
20.8Jul 27, 2026$232,10011,1577,6699.1 mi
85
WA-424213
Landlocked · Off grid
14.8Jul 27, 2026$70,6004,7706,64911.5 mi
80
WA-703584
Gravel · Off grid
9.4Jul 27, 2026$72,4007,7157,0176.5 mi
74
WA-615090
Landlocked · Full utilities
28.0Nov 24, 2024$140,4005,0235,6673.9 mi
74
WA-134508
Gravel · Power at road
18.3Jul 14, 2024$132,7007,2376,4847.3 mi
71
WA-473767
Dirt · Off grid
10.7Sep 21, 2024$82,0007,6488,8083.2 mi
66
WA-372975
Dirt · Power at road
6.0Jul 27, 2026$50,9008,4357,37011.3 mi
66
WA-843648
Paved · Off grid
9.8May 14, 2025$81,0008,2316,6889.4 mi
64
WA-513736
Gravel · Full utilities
10.5Jan 12, 2024$66,6006,3574,49611.8 mi
60
Show adjustment detail for the top comp
  • Tract size (20.8 ac → 19.45 ac)+0.9%
  • Access (Gravel → Landlocked)-32.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.