← New search
Ferry County, WA · Sold

WA-989680

1017 County Road 305

$3,855,900
$4,961/ac · 777 ac
Acreage777 ac
Price per acre$4,961/ac
ZoningResidential
Road accessPaved
UtilitiesFull utilities
TopographySloped
ListedAug 26, 2024
Coordinates48.4521, -118.3976
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ferry County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Ferry market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
18
Low risk
Wetlands6.0% of tract

Little to no mapped wetland coverage.

Average slope17.6%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

4,587 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area584.48 of 777.23 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,218,193
$2,847,366$3,589,020 · $4,141/ac on 777 ac
Asking vs estimate
+19.8%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,855,900
Maximum allowable offer
$1,838,967
$2,366/ac · +30.0% target margin

You need $2,016,933 off asking to hit this margin.

All-in cost$1,995,279
Net resale$2,960,737
Projected profit$965,458
ROI+48.4%
Annualized+69.2%
Break-even resale$2,790/ac
Profit if resale lands off target
-20%
$373,311
-10%
$669,384
0%
$965,458
+10%
$1,261,532
+20%
$1,557,606
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-389212
Dirt · Off grid
553.8Mar 20, 2026$1,441,8002,6044,7014.7 mi
77
WA-308929
Landlocked · Power at road
451.1Oct 26, 2025$1,057,6002,3444,3486.4 mi
70
WA-568919
Landlocked · Off grid
447.9Dec 15, 2024$672,9001,5023,3864.2 mi
66
WA-498073
Landlocked · Off grid
242.6May 31, 2026$517,2002,1313,78411.4 mi
64
WA-858543
Dirt · Off grid
341.1Jul 24, 2024$897,1002,6304,3895.4 mi
60
Show adjustment detail for the top comp
  • Tract size (553.75 ac → 777.23 ac)-9.9%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (5 mo)+1.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.