← New search
Ferry County, WA · Sold

WA-389212

4096 County Road 126

$1,463,800
$2,643/ac · 554 ac
Acreage554 ac
Price per acre$2,643/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedMay 29, 2025
Coordinates48.4125, -118.4800
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ferry County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Ferry market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
27
Low risk
Wetlands0.8% of tract

Little to no mapped wetland coverage.

Average slope13.8%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power14,572 ft away

A long utility run — price in solar/off-grid instead.

Buildable area439.46 of 553.75 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,254,706
$1,090,866$1,418,547 · $2,266/ac on 554 ac
Asking vs estimate
+16.7%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,463,800
Maximum allowable offer
$716,975
$1,295/ac · +30.0% target margin

You need $746,825 off asking to hit this margin.

All-in cost$777,918
Net resale$1,154,330
Projected profit$376,412
ROI+48.4%
Annualized+69.2%
Break-even resale$1,527/ac
Profit if resale lands off target
-20%
$145,546
-10%
$260,979
0%
$376,412
+10%
$491,845
+20%
$607,278
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-308929
Landlocked · Power at road
451.1Oct 26, 2025$1,057,6002,3442,4498.6 mi
74
WA-568919
Landlocked · Off grid
447.9Dec 15, 2024$672,9001,5021,9074.1 mi
74
WA-657735
Gravel · Full utilities
189.9Jul 27, 2026$836,2004,4021,9343.5 mi
72
WA-989680
Paved · Full utilities
777.2May 30, 2025$3,373,9004,3412,5704.7 mi
72
WA-858543
Dirt · Off grid
341.1Jul 24, 2024$897,1002,6302,4724.0 mi
71
WA-498073
Landlocked · Off grid
242.6May 31, 2026$517,2002,1312,13110.0 mi
70
WA-617945
Dirt · Power at road
221.2Jan 17, 2025$864,3003,9082,7045.5 mi
64
WA-867499
Gravel · Power at road
160.1Jan 23, 2025$577,0003,6041,9601.9 mi
60
Show adjustment detail for the top comp
  • Tract size (451.1 ac → 553.75 ac)-6.0%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (10 mo)+3.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.