← New search
Ferry County, WA · Sold

WA-498073

9716 County Road 86

$610,600
$2,516/ac · 243 ac
Acreage243 ac
Price per acre$2,516/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesOff grid
TopographyMixed
ListedNov 28, 2025
Coordinates48.5225, -118.6219
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Ferry County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Ferry market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
37
Moderate risk
Wetlands7.4% of tract

Little to no mapped wetland coverage.

Average slope4.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power7,138 ft away

A long utility run — price in solar/off-grid instead.

Buildable area213.45 of 242.64 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$610,012
$502,805$717,219 · $2,514/ac on 243 ac
Asking vs estimate
+0.1%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $610,600
Maximum allowable offer
$348,578
$1,437/ac · +30.0% target margin

You need $262,022 off asking to hit this margin.

All-in cost$378,207
Net resale$561,211
Projected profit$183,004
ROI+48.4%
Annualized+69.3%
Break-even resale$1,694/ac
Profit if resale lands off target
-20%
$70,762
-10%
$126,883
0%
$183,004
+10%
$239,125
+20%
$295,246
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-657735
Gravel · Full utilities
189.9Jul 27, 2026$836,2004,4021,9516.6 mi
85
WA-876974
Landlocked · Off grid
109.5May 7, 2026$414,7003,7893,0932.2 mi
83
WA-617945
Dirt · Power at road
221.2Jan 17, 2025$864,3003,9082,7286.9 mi
73
WA-568919
Landlocked · Off grid
447.9Dec 15, 2024$672,9001,5021,9247.2 mi
73
WA-308929
Landlocked · Power at road
451.1Oct 26, 2025$1,057,6002,3442,4717.6 mi
70
WA-858543
Dirt · Off grid
341.1Jul 24, 2024$897,1002,6302,4946.3 mi
69
WA-389212
Dirt · Off grid
553.8Mar 20, 2026$1,441,8002,6042,67210.0 mi
69
WA-786628
Gravel · Power at road
85.2Dec 28, 2025$491,6005,7712,5998.7 mi
68
WA-277056
Landlocked · Power at road
116.2Sep 23, 2025$522,8004,5013,2529.4 mi
67
WA-867499
Gravel · Power at road
160.1Jan 23, 2025$577,0003,6041,97811.6 mi
64
Show adjustment detail for the top comp
  • Tract size (189.95 ac → 242.64 ac)-6.6%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.