← New search
Franklin County, WA · Sold

WA-677543

2846 County Road 86

$1,216,700
$7,361/ac · 165 ac
Acreage165 ac
Price per acre$7,361/ac
ZoningMixed Use
Road accessPaved
UtilitiesOff grid
TopographyRolling
ListedFeb 4, 2026
Coordinates46.5451, -118.9655
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Franklin County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Franklin market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
22
Low risk
Wetlands5.6% of tract

Little to no mapped wetland coverage.

Average slope5.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power12,864 ft away

A long utility run — price in solar/off-grid instead.

Buildable area148.22 of 165.28 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$865,199
$712,092$1,018,306 · $5,235/ac on 165 ac
Asking vs estimate
+40.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,216,700
Maximum allowable offer
$494,399
$2,991/ac · +30.0% target margin

You need $722,301 off asking to hit this margin.

All-in cost$536,423
Net resale$795,983
Projected profit$259,560
ROI+48.4%
Annualized+69.3%
Break-even resale$3,528/ac
Profit if resale lands off target
-20%
$100,364
-10%
$179,962
0%
$259,560
+10%
$339,159
+20%
$418,757
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-337167
Paved · Off grid
125.9Jul 27, 2026$630,2005,0074,6684.2 mi
86
WA-768188
Landlocked · Full utilities
263.7Jul 27, 2026$886,9003,3634,6442.2 mi
84
WA-437341
Landlocked · Power at road
142.8Jul 27, 2026$576,4004,0375,7398.0 mi
81
WA-707545
Gravel · Full utilities
165.5Oct 5, 2025$1,228,0007,4196,3222.2 mi
81
WA-966893
Gravel · Off grid
103.2Apr 2, 2026$449,3004,3534,6168.9 mi
79
WA-547059
Gravel · Full utilities
116.4Apr 3, 2025$704,1006,0494,7963.4 mi
76
WA-766688
Landlocked · Full utilities
89.0Aug 2, 2025$389,3004,3764,7113.4 mi
73
WA-146825
Landlocked · Power at road
98.3Oct 29, 2025$323,8003,2964,3915.5 mi
70
WA-748364
Gravel · Off grid
299.6May 26, 2025$1,042,6003,4805,1056.0 mi
69
WA-726401
Dirt · Power at road
72.3Feb 13, 2026$564,9007,8177,5686.6 mi
68
Show adjustment detail for the top comp
  • Tract size (125.87 ac → 165.28 ac)-7.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.