← New search
Grays Harbor County, WA · Sold

WA-102082

1088 County Road 120

$30,100
$9,525/ac · 3.16 ac
Acreage3.16 ac
Price per acre$9,525/ac
ZoningMixed Use
Road accessDirt
UtilitiesFull utilities
TopographyWooded
ListedFeb 29, 2024
Coordinates47.0375, -123.7149
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Grays Harbor County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Grays Harbor market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
7
Low risk
Wetlands8.8% of tract

Little to no mapped wetland coverage.

Average slope4.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

355 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area2.74 of 3.16 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$24,304
$20,427$28,181 · $7,691/ac on 3.16 ac
Asking vs estimate
+23.8%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $30,100
Maximum allowable offer
$13,888
$4,395/ac · +30.0% target margin

You need $16,212 off asking to hit this margin.

All-in cost$15,068
Net resale$22,360
Projected profit$7,291
ROI+48.4%
Annualized+69.3%
Break-even resale$5,183/ac
Profit if resale lands off target
-20%
$2,819
-10%
$5,055
0%
$7,291
+10%
$9,527
+20%
$11,763
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-961705
Dirt · Off grid
2.4Jul 27, 2026$13,0005,4067,72010.3 mi
81
WA-241321
Dirt · Power at road
1.8Jul 27, 2026$13,1007,2188,7093.8 mi
80
WA-882348
Paved · Full utilities
3.8Aug 15, 2025$31,5008,2096,27511.5 mi
73
WA-923245
Dirt · Full utilities
7.3Jun 28, 2025$64,0008,7069,4741.9 mi
71
WA-293148
Dirt · Off grid
6.8Dec 18, 2024$33,2004,8487,69911.5 mi
62
WA-240650
Paved · Power at road
1.1Jun 3, 2025$7,3006,4845,9345.7 mi
61
Show adjustment detail for the top comp
  • Tract size (2.41 ac → 3.16 ac)-0.7%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.