← New search
Grays Harbor County, WA · Sold

WA-238901

1776 County Road 103

$1,951,200
$4,414/ac · 442 ac
Acreage442 ac
Price per acre$4,414/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographyMixed
ListedJun 8, 2026
Coordinates47.0812, -123.9020
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Grays Harbor County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Grays Harbor market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
19
Low risk
Wetlands13.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,298 ft of deeded road frontage.

Power3,106 ft away

Service extension needed; get a utility quote.

Buildable area365.35 of 442.05 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,599,945
$1,249,576$1,950,314 · $3,619/ac on 442 ac
Asking vs estimate
+22.0%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,951,200
Maximum allowable offer
$914,254
$2,068/ac · +30.0% target margin

You need $1,036,946 off asking to hit this margin.

All-in cost$991,966
Net resale$1,471,949
Projected profit$479,984
ROI+48.4%
Annualized+69.2%
Break-even resale$2,439/ac
Profit if resale lands off target
-20%
$185,594
-10%
$332,789
0%
$479,984
+10%
$627,179
+20%
$774,374
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-889234
Gravel · Off grid
562.6Feb 11, 2026$1,525,7002,7123,51510.7 mi
76
WA-489519
Gravel · Off grid
691.7Apr 23, 2026$1,684,0002,4353,33411.0 mi
74
WA-948264
Gravel · Off grid
278.6Feb 28, 2025$1,296,9004,6545,0881.7 mi
72
WA-507718
Dirt · Off grid
187.6Aug 23, 2024$475,5002,5342,94012.0 mi
58
WA-317608
Gravel · Full utilities
173.3Dec 26, 2024$769,4004,4412,98010.1 mi
58
Show adjustment detail for the top comp
  • Tract size (562.64 ac → 442.05 ac)+7.6%
  • Access (Gravel → Paved)+18.0%
  • Market time (6 mo)+2.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.