← New search
Hardeman County, TN · Sold

TN-435283

9445 County Road 399

$102,200
$4,449/ac · 22.97 ac
Acreage22.97 ac
Price per acre$4,449/ac
ZoningAgricultural
Road accessDirt
UtilitiesPower at road
TopographyFlat
ListedMay 2, 2025
Coordinates35.1970, -89.0867
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hardeman County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hardeman market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
37
Moderate risk
Wetlands35.6% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.5%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

936 ft of deeded road frontage.

Power229 ft away

Power at or near the road.

Buildable area14.05 of 22.97 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$122,307
$105,968$138,647 · $5,325/ac on 22.97 ac
Asking vs estimate
-16.4%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $102,200
Maximum allowable offer
$69,890
$3,043/ac · +30.0% target margin

You need $32,310 off asking to hit this margin.

All-in cost$75,831
Net resale$112,523
Projected profit$36,692
ROI+48.4%
Annualized+69.2%
Break-even resale$3,588/ac
Profit if resale lands off target
-20%
$14,188
-10%
$25,440
0%
$36,692
+10%
$47,944
+20%
$59,197
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-925034
Landlocked · Off grid
19.2Oct 8, 2025$67,0003,4955,2597.5 mi
79
TN-395780
Gravel · Power at road
32.9Jul 27, 2026$231,1007,0216,39410.0 mi
78
TN-964266
Paved · Power at road
11.0Jun 26, 2026$89,8008,1715,5184.1 mi
76
TN-585381
Paved · Off grid
24.6Jul 30, 2024$119,5004,8504,5612.9 mi
74
TN-726269
Gravel · Off grid
46.9Jan 21, 2026$257,1005,4816,39710.6 mi
71
TN-713898
Gravel · Full utilities
8.4Jan 2, 2026$59,6007,0814,6210.6 mi
70
TN-734125
Dirt · Power at road
9.9Nov 26, 2024$46,7004,7064,6098.5 mi
64
TN-794058
Landlocked · Full utilities
9.5Oct 28, 2025$48,8005,1595,03110.7 mi
63
Show adjustment detail for the top comp
  • Tract size (19.17 ac → 22.97 ac)-2.4%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (10 mo)+3.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.