← New search
Hardeman County, TN · Sold

TN-726269

803 County Road 51

$269,800
$5,751/ac · 46.91 ac
Acreage46.91 ac
Price per acre$5,751/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedDec 1, 2025
Coordinates35.2602, -88.9155
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hardeman County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hardeman market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
12
Low risk
Wetlands5.4% of tract

Little to no mapped wetland coverage.

Average slope3.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,409 ft of deeded road frontage.

Power14,012 ft away

A long utility run — price in solar/off-grid instead.

Buildable area42.16 of 46.91 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$219,839
$169,033$270,645 · $4,686/ac on 46.91 ac
Asking vs estimate
+22.7%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $269,800
Maximum allowable offer
$125,622
$2,678/ac · +30.0% target margin

You need $144,178 off asking to hit this margin.

All-in cost$136,300
Net resale$202,252
Projected profit$65,952
ROI+48.4%
Annualized+69.3%
Break-even resale$3,158/ac
Profit if resale lands off target
-20%
$25,502
-10%
$45,727
0%
$65,952
+10%
$86,177
+20%
$106,403
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-395780
Gravel · Power at road
32.9Jul 27, 2026$231,1007,0215,6091.9 mi
84
TN-307220
Paved · Off grid
93.4Apr 12, 2026$305,6003,2713,2713.1 mi
75
TN-267614
Dirt · Power at road
124.3Jul 27, 2026$356,3002,8663,5489.5 mi
73
TN-435283
Dirt · Power at road
23.0Jan 19, 2026$109,6004,7704,28410.6 mi
71
TN-925034
Landlocked · Off grid
19.2Oct 8, 2025$67,0003,4954,6136.8 mi
71
TN-407666
Landlocked · Off grid
129.1Apr 15, 2025$400,6003,1046,0824.1 mi
64
TN-585381
Paved · Off grid
24.6Jul 30, 2024$119,5004,8504,0019.5 mi
62
TN-637973
Dirt · Power at road
161.2Feb 5, 2025$735,6004,5646,4237.6 mi
57
Show adjustment detail for the top comp
  • Tract size (32.92 ac → 46.91 ac)-6.2%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.