← New search
Harrison County, MO · Sold

MO-739833

3518 County Road 173

$3,460,000
$3,985/ac · 868 ac
Acreage868 ac
Price per acre$3,985/ac
ZoningRecreational
Road accessPaved
UtilitiesFull utilities
TopographyRolling
ListedJan 7, 2026
Coordinates40.3819, -93.9433
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Harrison County, Missouri. Ozark recreational land and cattle ground; heavy owner-finance activity.

View Harrison market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
9
Low risk
Wetlands8.6% of tract

Little to no mapped wetland coverage.

Average slope6.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

7,167 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area753.97 of 868.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,095,411
$2,692,561$3,498,261 · $3,565/ac on 868 ac
Asking vs estimate
+11.8%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,460,000
Maximum allowable offer
$1,768,806
$2,037/ac · +30.0% target margin

You need $1,691,194 off asking to hit this margin.

All-in cost$1,919,155
Net resale$2,847,778
Projected profit$928,623
ROI+48.4%
Annualized+69.2%
Break-even resale$2,402/ac
Profit if resale lands off target
-20%
$359,068
-10%
$643,846
0%
$928,623
+10%
$1,213,401
+20%
$1,498,179
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MO-479135
Landlocked · Power at road
523.7Jun 22, 2026$880,1001,6803,0662.8 mi
78
MO-847618
Paved · Power at road
174.5Jul 27, 2026$766,8004,3943,3461.9 mi
71
MO-759296
Dirt · Off grid
588.5Nov 4, 2025$1,136,1001,9313,4848.1 mi
71
MO-547379
Dirt · Off grid
146.8Jul 27, 2026$477,3003,2523,8153.2 mi
66
MO-538116
Gravel · Full utilities
250.3Feb 2, 2025$965,1003,8553,3366.8 mi
59
MO-817258
Paved · Power at road
134.4Apr 5, 2025$816,8006,0754,5514.3 mi
58
Show adjustment detail for the top comp
  • Tract size (523.7 ac → 868.33 ac)-14.3%
  • Access (Landlocked → Paved)+73.5%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (2 mo)+0.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.