← New search
Hartley County, TX · Sold

TX-918633

2065 County Road 124

$2,833,800
$7,265/ac · 390 ac
Acreage390 ac
Price per acre$7,265/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographySloped
ListedDec 19, 2025
Coordinates35.7763, -102.5678
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hartley County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Hartley market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
27
Low risk
Wetlands3.4% of tract

Little to no mapped wetland coverage.

Average slope29.3%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,071 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area226.07 of 390.04 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,947,342
$1,584,310$2,310,373 · $4,993/ac on 390 ac
Asking vs estimate
+45.5%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,833,800
Maximum allowable offer
$1,112,767
$2,853/ac · +30.0% target margin

You need $1,721,033 off asking to hit this margin.

All-in cost$1,207,352
Net resale$1,791,554
Projected profit$584,202
ROI+48.4%
Annualized+69.2%
Break-even resale$3,365/ac
Profit if resale lands off target
-20%
$225,891
-10%
$405,047
0%
$584,202
+10%
$763,358
+20%
$942,513
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-929071
Gravel · Off grid
535.7Jul 27, 2026$1,692,9003,1605,0001.9 mi
89
TX-988862
Dirt · Power at road
460.4Jul 27, 2026$1,321,8002,8714,2894.5 mi
88
TX-499064
Landlocked · Power at road
533.0Mar 31, 2026$1,467,0002,7525,5094.9 mi
77
TX-667294
Gravel · Full utilities
147.9Jul 27, 2026$1,011,0006,8375,2058.0 mi
74
TX-866930
Landlocked · Power at road
113.6Jul 27, 2026$639,4005,6297,1794.6 mi
70
TX-287404
Gravel · Off grid
160.1Sep 25, 2025$623,2003,8924,4977.1 mi
67
TX-448296
Gravel · Off grid
305.6Feb 1, 2024$862,7002,8234,17411.9 mi
67
TX-357954
Dirt · Power at road
238.5Dec 2, 2024$736,9003,0904,0708.6 mi
64
Show adjustment detail for the top comp
  • Tract size (535.69 ac → 390.04 ac)+10.0%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.