← New search
Hartley County, TX · Sold

TX-287404

2935 County Road 221

$580,300
$3,624/ac · 160 ac
Acreage160 ac
Price per acre$3,624/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedMay 23, 2025
Coordinates35.8754, -102.5355
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hartley County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Hartley market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
22
Low risk
Wetlands13.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope0.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,935 ft of deeded road frontage.

Power11,772 ft away

A long utility run — price in solar/off-grid instead.

Buildable area130.97 of 160.12 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$780,665
$619,719$941,611 · $4,875/ac on 160 ac
Asking vs estimate
-25.7%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $580,300
Maximum allowable offer
$446,094
$2,786/ac · +30.0% target margin

You need $134,206 off asking to hit this margin.

All-in cost$484,012
Net resale$718,211
Projected profit$234,199
ROI+48.4%
Annualized+69.2%
Break-even resale$3,286/ac
Profit if resale lands off target
-20%
$90,557
-10%
$162,378
0%
$234,199
+10%
$306,021
+20%
$377,842
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-667294
Gravel · Full utilities
147.9Jul 27, 2026$1,011,0006,8374,6732.5 mi
94
TX-866930
Landlocked · Power at road
113.6Jul 27, 2026$639,4005,6296,4462.5 mi
86
TX-556537
Dirt · Power at road
85.4Jul 27, 2026$528,7006,1885,2254.3 mi
76
TX-988862
Dirt · Power at road
460.4Jul 27, 2026$1,321,8002,8713,8512.6 mi
72
TX-929071
Gravel · Off grid
535.7Jul 27, 2026$1,692,9003,1604,4908.9 mi
71
TX-918633
Gravel · Full utilities
390.0Apr 30, 2026$2,774,3007,1136,4657.1 mi
71
TX-448296
Gravel · Off grid
305.6Feb 1, 2024$862,7002,8233,7479.0 mi
68
TX-357954
Dirt · Power at road
238.5Dec 2, 2024$736,9003,0903,6546.2 mi
67
TX-499064
Landlocked · Power at road
533.0Mar 31, 2026$1,467,0002,7524,9465.0 mi
66
Show adjustment detail for the top comp
  • Tract size (147.86 ac → 160.12 ac)-2.1%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.