← New search
Honolulu County, HI · Sold

HI-838730

1049 County Road 178

$3,437,500
$30,807/ac · 112 ac
Acreage112 ac
Price per acre$30,807/ac
ZoningUnzoned
Road accessDirt
UtilitiesFull utilities
TopographyRolling
ListedMay 6, 2026
Coordinates21.4580, -158.2245
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Honolulu County, Hawaii. Lava-zone Puna lots at the low end, agricultural estates at the top.

View Honolulu market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
4
Low risk
Wetlands3.7% of tract

Little to no mapped wetland coverage.

Average slope5.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,659 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area102.08 of 111.58 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$4,005,772
$3,226,814$4,784,731 · $35,900/ac on 112 ac
Asking vs estimate
-14.2%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,437,500
Maximum allowable offer
$2,289,013
$20,515/ac · +30.0% target margin

You need $1,148,487 off asking to hit this margin.

All-in cost$2,483,579
Net resale$3,685,311
Projected profit$1,201,731
ROI+48.4%
Annualized+69.2%
Break-even resale$24,194/ac
Profit if resale lands off target
-20%
$464,669
-10%
$833,200
0%
$1,201,731
+10%
$1,570,263
+20%
$1,938,794
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
HI-138623
Gravel · Off grid
103.3Jul 27, 2026$3,301,50031,97338,7945.0 mi
84
HI-798991
Dirt · Full utilities
134.8Oct 16, 2025$3,133,90023,24725,2574.9 mi
81
HI-197787
Gravel · Power at road
56.4Jul 27, 2026$2,579,60045,77841,0922.1 mi
77
HI-978896
Dirt · Power at road
125.8Jan 26, 2025$4,644,90036,91149,4625.2 mi
76
HI-448657
Landlocked · Off grid
105.8Feb 11, 2025$1,703,50016,09530,6575.3 mi
75
HI-397521
Dirt · Full utilities
46.5Sep 4, 2025$1,546,30033,26728,4025.9 mi
74
HI-517450
Landlocked · Power at road
44.1Jul 27, 2026$1,365,60030,93038,8873.1 mi
73
HI-458127
Gravel · Off grid
72.1Jan 29, 2026$2,545,50035,31040,1509.2 mi
71
HI-867456
Landlocked · Full utilities
44.3Oct 7, 2025$1,247,00028,12329,9828.4 mi
69
HI-747918
Gravel · Off grid
62.0Nov 16, 2025$2,027,70032,72736,2886.9 mi
69
Show adjustment detail for the top comp
  • Tract size (103.26 ac → 111.58 ac)-1.9%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.