← New search
Jefferson County, WA · Sold

WA-106161

4263 County Road 82

$388,800
$6,402/ac · 60.73 ac
Acreage60.73 ac
Price per acre$6,402/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedSep 1, 2024
Coordinates47.7315, -123.6348
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Jefferson County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Jefferson market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands11.1% of tract

Little to no mapped wetland coverage.

Average slope4.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power104 ft away

Power at or near the road.

Buildable area51.29 of 60.73 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$297,199
$227,552$366,846 · $4,894/ac on 60.73 ac
Asking vs estimate
+30.8%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $388,800
Maximum allowable offer
$169,828
$2,796/ac · +30.0% target margin

You need $218,972 off asking to hit this margin.

All-in cost$184,263
Net resale$273,423
Projected profit$89,160
ROI+48.4%
Annualized+69.2%
Break-even resale$3,298/ac
Profit if resale lands off target
-20%
$34,475
-10%
$61,817
0%
$89,160
+10%
$116,502
+20%
$143,844
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-516004
Gravel · Full utilities
54.2Jul 27, 2026$356,2006,5734,5348.6 mi
86
WA-116842
Dirt · Full utilities
99.5Jul 27, 2026$473,5004,7604,3818.7 mi
78
WA-776463
Paved · Off grid
75.6Nov 28, 2025$323,1004,2743,9629.5 mi
73
WA-256724
Dirt · Power at road
91.3Jan 2, 2025$376,5004,1234,8327.9 mi
71
WA-357018
Gravel · Off grid
113.0Dec 21, 2025$399,7003,5374,2527.3 mi
69
WA-404487
Landlocked · Off grid
18.1Jun 21, 2026$81,0004,4845,4794.7 mi
68
WA-585982
Gravel · Power at road
53.4Dec 13, 2023$238,3004,4674,15911.3 mi
68
WA-145500
Dirt · Full utilities
37.6Nov 6, 2024$367,3009,7647,8278.5 mi
67
Show adjustment detail for the top comp
  • Tract size (54.2 ac → 60.73 ac)-2.4%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.