← New search
Kittitas County, WA · Sold

WA-469066

4794 County Road 261

$1,045,100
$2,098/ac · 498 ac
Acreage498 ac
Price per acre$2,098/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedFeb 7, 2026
Coordinates47.1579, -120.6502
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kittitas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Kittitas market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
24
Low risk
Wetlands2.6% of tract

Little to no mapped wetland coverage.

Average slope9.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power12,892 ft away

A long utility run — price in solar/off-grid instead.

Buildable area460.96 of 498.17 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,242,148
$990,734$1,493,561 · $2,493/ac on 498 ac
Asking vs estimate
-15.9%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,045,100
Maximum allowable offer
$709,799
$1,425/ac · +30.0% target margin

You need $335,301 off asking to hit this margin.

All-in cost$770,132
Net resale$1,142,776
Projected profit$372,644
ROI+48.4%
Annualized+69.2%
Break-even resale$1,680/ac
Profit if resale lands off target
-20%
$144,089
-10%
$258,366
0%
$372,644
+10%
$486,922
+20%
$601,199
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-419775
Landlocked · Full utilities
832.6Feb 15, 2026$1,632,2001,9602,0633.8 mi
74
WA-298223
Gravel · Power at road
270.5Apr 28, 2026$898,6003,3222,0537.7 mi
72
WA-818423
Dirt · Off grid
312.7Jan 7, 2025$1,091,3003,4903,2447.6 mi
71
WA-487356
Gravel · Power at road
144.3Aug 26, 2025$601,1004,1652,2224.4 mi
62
WA-506105
Gravel · Off grid
58.3May 13, 2025$339,9005,8292,9784.6 mi
56
Show adjustment detail for the top comp
  • Tract size (832.6 ac → 498.17 ac)+17.0%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (6 mo)+2.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.