← New search
Klickitat County, WA · Sold

WA-416083

3053 County Road 92

$367,100
$6,395/ac · 57.40 ac
Acreage57.40 ac
Price per acre$6,395/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedOct 29, 2024
Coordinates45.8254, -120.7907
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Klickitat County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Klickitat market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands48.5% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.7%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

686 ft of deeded road frontage.

Power10,330 ft away

A long utility run — price in solar/off-grid instead.

Buildable area28.08 of 57.40 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$380,604
$303,527$457,681 · $6,631/ac on 57.40 ac
Asking vs estimate
-3.5%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $367,100
Maximum allowable offer
$217,488
$3,789/ac · +30.0% target margin

You need $149,612 off asking to hit this margin.

All-in cost$235,974
Net resale$350,155
Projected profit$114,181
ROI+48.4%
Annualized+69.2%
Break-even resale$4,469/ac
Profit if resale lands off target
-20%
$44,150
-10%
$79,165
0%
$114,181
+10%
$149,197
+20%
$184,212
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-666291
Gravel · Full utilities
66.7Sep 5, 2025$719,10010,7768,0632.5 mi
80
WA-785669
Gravel · Off grid
42.5Dec 29, 2024$199,5004,6924,7223.8 mi
80
WA-255558
Gravel · Off grid
39.2Jun 19, 2025$282,0007,1876,9953.8 mi
76
WA-486413
Landlocked · Full utilities
72.9Aug 1, 2024$300,9004,1284,8385.5 mi
69
WA-774678
Paved · Off grid
20.7Oct 14, 2025$184,7008,9056,5643.7 mi
68
WA-807595
Paved · Power at road
171.6Jan 11, 2026$1,497,3008,7248,4164.3 mi
66
WA-787385
Dirt · Power at road
147.4Sep 27, 2025$797,6005,4106,9568.8 mi
62
Show adjustment detail for the top comp
  • Tract size (66.73 ac → 57.4 ac)+3.3%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (11 mo)+4.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.