← New search
Klickitat County, WA · Sold

WA-787385

5081 County Road 281

$788,100
$5,346/ac · 147 ac
Acreage147 ac
Price per acre$5,346/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedNov 15, 2024
Coordinates45.9072, -120.6518
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Klickitat County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Klickitat market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
24
Low risk
Wetlands17.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope11.4%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,206 ft of deeded road frontage.

Power246 ft away

Power at or near the road.

Buildable area115.25 of 147.41 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$756,993
$575,781$938,205 · $5,135/ac on 147 ac
Asking vs estimate
+4.1%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $788,100
Maximum allowable offer
$432,568
$2,934/ac · +30.0% target margin

You need $355,532 off asking to hit this margin.

All-in cost$469,336
Net resale$696,434
Projected profit$227,097
ROI+48.4%
Annualized+69.2%
Break-even resale$3,461/ac
Profit if resale lands off target
-20%
$87,811
-10%
$157,454
0%
$227,097
+10%
$296,741
+20%
$366,384
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-807595
Paved · Power at road
171.6Jan 11, 2026$1,497,3008,7246,7895.0 mi
80
WA-728436
Paved · Full utilities
315.6Jul 27, 2026$2,050,9006,4984,8164.4 mi
79
WA-669006
Gravel · Power at road
477.0Jul 27, 2026$2,287,4004,7965,7848.3 mi
74
WA-548295
Dirt · Off grid
285.0Jan 23, 2026$860,3003,0194,3688.5 mi
71
WA-666291
Gravel · Full utilities
66.7Sep 5, 2025$719,10010,7766,5046.9 mi
69
WA-627834
Paved · Off grid
204.1Dec 30, 2024$1,374,5006,7356,7425.9 mi
69
WA-808006
Gravel · Off grid
231.2Aug 18, 2025$641,4002,7753,3109.8 mi
68
WA-486413
Landlocked · Full utilities
72.9Aug 1, 2024$300,9004,1283,9033.6 mi
63
WA-338553
Landlocked · Off grid
343.5Jan 30, 2025$648,2001,8873,7936.5 mi
61
WA-416083
Gravel · Off grid
57.4Mar 26, 2025$319,7005,5704,7568.8 mi
60
Show adjustment detail for the top comp
  • Tract size (171.63 ac → 147.41 ac)+4.2%
  • Access (Paved → Dirt)-27.1%
  • Market time (7 mo)+2.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.