← New search
Klickitat County, WA · Sold

WA-627834

3541 County Road 277

$1,454,500
$7,127/ac · 204 ac
Acreage204 ac
Price per acre$7,127/ac
ZoningMixed Use
Road accessPaved
UtilitiesOff grid
TopographyMixed
ListedAug 2, 2024
Coordinates45.8833, -120.7692
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Klickitat County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Klickitat market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
14
Low risk
Wetlands1.1% of tract

Little to no mapped wetland coverage.

Average slope7.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power1,678 ft away

Service extension needed; get a utility quote.

Buildable area191.73 of 204.07 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,086,746
$830,263$1,343,229 · $5,325/ac on 204 ac
Asking vs estimate
+33.8%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,454,500
Maximum allowable offer
$620,998
$3,043/ac · +30.0% target margin

You need $833,502 off asking to hit this margin.

All-in cost$673,783
Net resale$999,806
Projected profit$326,023
ROI+48.4%
Annualized+69.2%
Break-even resale$3,589/ac
Profit if resale lands off target
-20%
$126,062
-10%
$226,043
0%
$326,023
+10%
$426,004
+20%
$525,985
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-807595
Paved · Power at road
171.6Jan 11, 2026$1,497,3008,7247,2461.1 mi
83
WA-728436
Paved · Full utilities
315.6Jul 27, 2026$2,050,9006,4985,1405.6 mi
80
WA-808006
Gravel · Off grid
231.2Aug 18, 2025$641,4002,7753,5334.7 mi
78
WA-548295
Dirt · Off grid
285.0Jan 23, 2026$860,3003,0194,6623.9 mi
78
WA-787385
Dirt · Power at road
147.4Sep 27, 2025$797,6005,4105,9895.9 mi
73
WA-669006
Gravel · Power at road
477.0Jul 27, 2026$2,287,4004,7966,1735.8 mi
72
WA-338553
Landlocked · Off grid
343.5Jan 30, 2025$648,2001,8874,0491.1 mi
71
WA-486413
Landlocked · Full utilities
72.9Aug 1, 2024$300,9004,1284,1654.2 mi
64
WA-666291
Gravel · Full utilities
66.7Sep 5, 2025$719,10010,7766,9424.0 mi
64
Show adjustment detail for the top comp
  • Tract size (171.63 ac → 204.07 ac)-4.7%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (7 mo)+2.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.