← New search
Lake County, OR · Sold

OR-887891

4012 County Road 78

$557,100
$2,157/ac · 258 ac
Acreage258 ac
Price per acre$2,157/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedAug 25, 2023
Coordinates42.7171, -120.1915
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lake County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Lake market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
18
Low risk
Wetlands5.5% of tract

Little to no mapped wetland coverage.

Average slope9.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,103 ft of deeded road frontage.

Power13,732 ft away

A long utility run — price in solar/off-grid instead.

Buildable area231.83 of 258.24 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$490,622
$438,290$542,955 · $1,900/ac on 258 ac
Asking vs estimate
+13.5%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $557,100
Maximum allowable offer
$280,356
$1,086/ac · +30.0% target margin

You need $276,744 off asking to hit this margin.

All-in cost$304,186
Net resale$451,373
Projected profit$147,186
ROI+48.4%
Annualized+69.2%
Break-even resale$1,280/ac
Profit if resale lands off target
-20%
$56,912
-10%
$102,049
0%
$147,186
+10%
$192,323
+20%
$237,461
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-298058
Gravel · Power at road
291.4Jun 5, 2026$652,2002,2381,98610.9 mi
82
OR-126805
Landlocked · Power at road
117.6Jul 27, 2026$240,7002,0472,07014.1 mi
73
OR-704720
Landlocked · Off grid
26.0Jul 27, 2026$55,5002,1371,8648.7 mi
62
OR-544522
Paved · Off grid
22.5Jul 27, 2026$89,8003,9901,96514.4 mi
59
OR-379267
Gravel · Full utilities
699.7May 15, 2024$1,465,2002,0942,1509.5 mi
58
OR-576585
Dirt · Off grid
100.3Jan 25, 2025$179,1001,7861,71614.1 mi
58
OR-874710
Gravel · Full utilities
25.8Jun 4, 2025$85,9003,3331,4425.8 mi
56
OR-814534
Gravel · Power at road
22.7May 29, 2024$80,4003,5421,91113.6 mi
47
Show adjustment detail for the top comp
  • Tract size (291.45 ac → 258.24 ac)+3.6%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (2 mo)+0.8%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.