← New search
Luzerne County, PA · Sold

PA-269235

4639 County Road 322

$1,018,700
$2,533/ac · 402 ac
Acreage402 ac
Price per acre$2,533/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedMar 19, 2024
Coordinates41.1495, -75.9312
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Luzerne County, Pennsylvania. Ridge-and-valley hunting camps and Amish-country farmland.

View Luzerne market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands44.4% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

3,816 ft of deeded road frontage.

Power14,320 ft away

A long utility run — price in solar/off-grid instead.

Buildable area212.43 of 402.18 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,308,528
$969,104$1,647,953 · $3,254/ac on 402 ac
Asking vs estimate
-22.1%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,018,700
Maximum allowable offer
$747,730
$1,859/ac · +30.0% target margin

You need $270,970 off asking to hit this margin.

All-in cost$811,287
Net resale$1,203,846
Projected profit$392,559
ROI+48.4%
Annualized+69.2%
Break-even resale$2,193/ac
Profit if resale lands off target
-20%
$151,790
-10%
$272,174
0%
$392,559
+10%
$512,944
+20%
$633,328
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
PA-789184
Dirt · Full utilities
387.6Jul 12, 2025$1,334,7003,4442,4825.9 mi
79
PA-418834
Gravel · Full utilities
300.8Jul 27, 2026$2,143,6007,1263,9298.1 mi
79
PA-908288
Dirt · Power at road
202.5Mar 26, 2026$1,303,6006,4374,5605.3 mi
74
PA-757654
Paved · Off grid
127.9Jul 27, 2026$537,2004,1992,2229.4 mi
69
PA-678363
Gravel · Off grid
213.8Mar 19, 2025$1,112,7005,2043,9475.7 mi
68
PA-598521
Dirt · Power at road
239.8Jul 12, 2024$915,4003,8183,0367.2 mi
66
PA-898071
Gravel · Power at road
173.1Jun 22, 2025$716,7004,1412,4922.7 mi
66
Show adjustment detail for the top comp
  • Tract size (387.59 ac → 402.18 ac)-1.1%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (13 mo)+4.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.