← New search
Luzerne County, PA · Sold

PA-678363

124 County Road 18

$1,110,500
$5,193/ac · 214 ac
Acreage214 ac
Price per acre$5,193/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedMay 28, 2024
Coordinates41.1911, -76.0252
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Luzerne County, Pennsylvania. Ridge-and-valley hunting camps and Amish-country farmland.

View Luzerne market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
21
Low risk
Wetlands14.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,299 ft of deeded road frontage.

Power7,796 ft away

A long utility run — price in solar/off-grid instead.

Buildable area173.28 of 213.83 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$903,521
$661,402$1,145,640 · $4,225/ac on 214 ac
Asking vs estimate
+22.9%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,110,500
Maximum allowable offer
$516,298
$2,415/ac · +30.0% target margin

You need $594,202 off asking to hit this margin.

All-in cost$560,183
Net resale$831,239
Projected profit$271,056
ROI+48.4%
Annualized+69.2%
Break-even resale$2,848/ac
Profit if resale lands off target
-20%
$104,808
-10%
$187,932
0%
$271,056
+10%
$354,180
+20%
$437,304
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
PA-418834
Gravel · Full utilities
300.8Jul 27, 2026$2,143,6007,1265,4863.4 mi
84
PA-908288
Dirt · Power at road
202.5Mar 26, 2026$1,303,6006,4376,3697.7 mi
80
PA-757654
Paved · Off grid
127.9Jul 27, 2026$537,2004,1993,1044.9 mi
79
PA-898071
Gravel · Power at road
173.1Jun 22, 2025$716,7004,1413,4805.4 mi
76
PA-598521
Dirt · Power at road
239.8Jul 12, 2024$915,4003,8184,2404.5 mi
72
PA-789184
Dirt · Full utilities
387.6Jul 12, 2025$1,334,7003,4443,4663.7 mi
69
PA-269235
Dirt · Off grid
402.2Apr 6, 2024$1,040,1002,5863,9705.7 mi
64
PA-696994
Landlocked · Power at road
79.3Jul 23, 2025$251,5003,1703,2035.8 mi
63
Show adjustment detail for the top comp
  • Tract size (300.79 ac → 213.83 ac)+10.3%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.